Presented by...
 Team Bunbury
Mobile: (608) 354-2551
[email protected]

 Property Type Business/Commercial
 Parcel # 071009301187
 County Dane
 Sub Area E13
 Municipality Madison
 MLS# 1945837
 Listing Date 10/21/2022
 Sold Price $890,000
 Close Date 07/26/2023 12:00 AM

MLS Public Remarks  This is a great opportunity to start an income property portfolio with these 4 residential two bedrooms and 2 commercial units. Located on the East side of Madison near Monona with easy access to main roads. Recently renovated, each residential unit has two bedrooms, one bathroom, and a combined dining and living room. Sellers installed new laminate floors, kitchen, and bathroom cabinets in all the units in 2021. The roof was replaced in 2021. Plenty of parking. The property generates great income and is easy to rent. The financials spreadsheet is available upon request.
Documents and Related Links  
1) RECR
2) ADD S
3) Shared Driveway Agreement
4) Rent/Lease Information
* 1 Documents Not Available via MLS
LOCATION  
  • Location  City
  • Other Marketing Area  
  • Mailing City  Madison
  • C/T/V  City
  • Unit #  
  • Directions  Highway 51, Take Cottage Grove Road Exit To The West
  • BUILDING DESCRIPTION  
  • Real estate for sale  Yes
  • Business for sale  No
  • For lease only  No
  • Ann. Rent/SqFt  $18
  • Total Units/Bldg  6
  • Building Gross SqFt  5,733
  • Net Leasable SqFt  5,733
  • Year Built  1973
  • Source for Year Built  PubR
  • Approx Bldg Dimen  79x72
  • Street Frontage  79
  • Parking Fees/Mo.  $0
  • Onsite Parking  yes
  • # of Stories  2
  • Ceiling Height Min  11
  • Ceiling Height Max  15
  • Number of Loading Docks  0

  • Zoning  CC-T
  • Est. Total Acres  0.24
  • Source Of Est Acres  PubR
  • Lot Dimensions  
  • Owner  
  • Tradename  
  • ASSESSMENT & TAXES  
  • Land Assessment  $50,000
  • Assessment Year  2022
  • Net Taxes  $14,791
  • Tax Year  2021
  • Improvements  $642,000
  • Total Assessment  $692,000
  • ANNUAL INCOME/EXPENSES  
  • Income/Expenses Year  $2,022
  • Gross Operating Income  $90,340
  • Annual Operating Exp  $21,453
  • Net Operating Income  $68,887
  • UNIT INFORMATION  
    Unit Lease Type Lease Exp. Date Renewal Option Base Annual Rent Annual Rent/SqFt Other Fees/SqFt Gross SqFt
    1 Retail monthly 0 $21,900 $18 $0 1,219
    2 Retail 8/31/24 0 $15,000 $26 $0 575
    3 RES 07/31/23 0 $13,200 $17 $0 771
    Items Included 4 refrigerators, 4 range/stoves, 4 disposals, 4 microwaves, 4 dishwashers, water softener, coin operated washer & dryer
    Items Excluded  tenants' and sellers' personal property. Main floor washer & dryer.
    INTERIOR FEATURES  
  • Heating/Cooling  Central air, Other, Radiant
  • Water/Waste  Municipal sewer, Municipal water
  • Basement  Slab/None
  • Fuel  Natural gas
  • Seating Capacity  
  • EXTERIOR FEATURES  
  • Type   Apartment building, Beauty/barber, Office, Retail, Service
  • Exterior Treatment  Brick, Stucco, Wood
  • Building Parking  11-20 spaces, Paved, Shared
  • Roofing  Other
  • Terms/Option  
  • Miscellaneous  Internet - Cable
  • OTHER FEATURES  
  • Documents on File  Lease(s), P & L statement, Property Condition Report
  • Location  Business district, Free standing, Near Major Highway, Near public transportatn, Residential area
  • Tenant Pays  Electric
  • Present Use  Apartment building, Beauty/barber shop, Office, Retail
  • Licenses  None
  • Lease Type  Mixed lease types, Month to month, Multiple years
  • Occupied by  Tenant(s)
  • Sale Includes  Lease(s)
  • Features  Inside storage, Private Restrooms, Residential unit(s), Shared Restrooms



  • Above Information Deemed Reliable, But Not Guaranteed

    Listing Courtesy of The Alvarado Group, Inc